Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Starting December 2014, add 1 percentage point to the annual COLA for beneficiaries who have lived past a specified age. The specified age is the sum of: (1) 65 and (2) the unisex cohort life expectancy at age 65.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201313.9512.69-1.26
330
0.000.000.00
201414.0512.83-1.22
315
0.020.00-0.02
201514.0012.87-1.13
300
0.030.00-0.03
201613.9512.88-1.06
285
0.040.00-0.04
201713.9312.90-1.02
270
0.050.00-0.04
201813.9612.93-1.03
256
0.050.00-0.05
201914.1112.95-1.16
242
0.060.00-0.05
202014.3212.97-1.35
228
0.060.00-0.06
202114.5113.00-1.51
215
0.070.00-0.06
202214.7713.03-1.74
200
0.070.00-0.07
202315.0413.05-2.00
185
0.070.00-0.07
202415.3013.06-2.24
170
0.080.00-0.07
202515.5513.07-2.48
154
0.080.00-0.07
202615.7913.09-2.70
137
0.080.00-0.08
202716.0113.10-2.91
120
0.080.00-0.08
202816.2213.11-3.10
102
0.080.00-0.08
202916.4113.13-3.28
84
0.080.00-0.08
203016.5813.14-3.44
65
0.080.00-0.08
203116.7213.15-3.57
45
0.090.00-0.08
203216.8413.15-3.69
25
0.090.00-0.08
203316.9513.16-3.79
3
0.090.00-0.09
203417.0313.17-3.86
----
0.090.00-0.09
203517.0813.17-3.91
----
0.100.00-0.09
203617.1113.17-3.94
----
0.100.01-0.09
203717.1313.18-3.95
----
0.100.01-0.10
203817.1213.18-3.95
----
0.110.01-0.10
203917.1013.18-3.92
----
0.110.01-0.10
204017.0813.18-3.90
----
0.110.01-0.11
204117.0413.18-3.87
----
0.110.01-0.11
204217.0113.18-3.83
----
0.110.01-0.11
204316.9813.17-3.80
----
0.120.01-0.11
204416.9613.17-3.78
----
0.120.01-0.11
204516.9413.17-3.77
----
0.120.01-0.11
204616.9413.18-3.76
----
0.120.01-0.11
204716.9313.18-3.75
----
0.120.01-0.11
204816.9113.18-3.74
----
0.120.01-0.11
204916.9113.18-3.73
----
0.120.01-0.12
205016.9113.18-3.73
----
0.120.01-0.12
205116.9213.18-3.74
----
0.120.01-0.12
205216.9313.18-3.75
----
0.120.01-0.12
205316.9613.18-3.78
----
0.120.01-0.12
205416.9913.18-3.81
----
0.120.01-0.12
205517.0413.19-3.85
----
0.120.01-0.12
205617.0813.19-3.89
----
0.120.01-0.12
205717.1313.19-3.94
----
0.120.01-0.12
205817.1713.20-3.98
----
0.120.01-0.12
205917.2213.20-4.02
----
0.120.01-0.12
206017.2613.20-4.06
----
0.120.01-0.12
206117.3113.20-4.10
----
0.120.01-0.11
206217.3413.21-4.14
----
0.120.01-0.11
206317.3813.21-4.18
----
0.110.01-0.11
206417.4213.21-4.21
----
0.110.01-0.11
206517.4713.21-4.25
----
0.110.01-0.10
206617.5113.22-4.30
----
0.110.01-0.10
206717.5613.22-4.34
----
0.110.01-0.10
206817.6013.22-4.38
----
0.110.01-0.10
206917.6513.22-4.42
----
0.110.01-0.10
207017.6913.23-4.46
----
0.110.01-0.10
207117.7313.23-4.50
----
0.110.01-0.10
207217.7613.23-4.53
----
0.110.01-0.10
207317.7913.23-4.56
----
0.110.01-0.10
207417.8113.23-4.58
----
0.110.01-0.10
207517.8313.24-4.60
----
0.110.01-0.11
207617.8413.24-4.61
----
0.110.01-0.11
207717.8513.24-4.61
----
0.110.01-0.11
207817.8613.24-4.62
----
0.120.01-0.11
207917.8713.24-4.63
----
0.120.01-0.11
208017.8813.24-4.64
----
0.120.01-0.11
208117.8913.24-4.65
----
0.120.01-0.11
208217.9213.24-4.68
----
0.120.01-0.11
208317.9513.24-4.71
----
0.110.01-0.11
208417.9813.24-4.74
----
0.110.01-0.11
208518.0313.25-4.78
----
0.110.01-0.11
208618.0713.25-4.83
----
0.110.01-0.11
208718.1213.25-4.87
----
0.110.01-0.11
208818.1813.25-4.92
----
0.110.01-0.10



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of reserve
depletion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2013 Trustees Report.
2013-2087 16.69% 13.88% -2.81%
2033
0.10% 0.00% -0.09%
 
1 Under present law, the year of Trust Fund reserve depletion is 2033.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified September 27, 2013