Proposed Provision: E3.19. Increase the taxable maximum such that 90 percent of earnings would be subject to the payroll tax (phased in linearly from 2024-2029). Provide benefit credit for additional earnings taxed, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from additional annual earnings taxed over the current-law taxable maximum; and (2) a formula factor of 2.5 percent on this newly computed "AIME+".

OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)

Year Current Law Provision
2022230230
2023211211
2024194194
2025177179
2026160165
2027143152
2028126140
2029109129
203091118
203174107
20325796
20333985
20342173
2035362
2036-1650
2037-3538
2038-5425
2039-7412
2040-95-1
2041-116-15
2042-137-28
2043-158-42
2044-180-56
2045-202-71
2046-224-85
2047-246-100
2048-268-114
2049-291-129
2050-313-144
2051-336-160
2052-359-175
2053-383-191
2054-406-207
2055-430-223
2056-453-239
2057-477-255
2058-501-272
2059-525-289
2060-550-307
2061-575-324
2062-601-343
2063-627-361
2064-654-380
2065-681-400
2066-708-420
2067-736-440
2068-764-460
2069-792-481
2070-821-502
2071-850-523
2072-880-545
2073-910-567
2074-940-590
2075-971-613
2076-1003-636
2077-1036-661
2078-1069-686
2079-1104-711
2080-1139-737
2081-1175-764
2082-1212-791
2083-1249-818
2084-1286-845
2085-1324-873
2086-1363-901
2087-1402-930
2088-1442-958
2089-1481-986
2090-1520-1014
2091-1558-1042
2092-1595-1068
2093-1632-1095
2094-1668-1121
2095-1703-1146
2096-1738-1171
2097-1773-1196
back