Proposed Provision: Beginning in 2010, make all earnings subject to the payroll tax (but retain the current-law taxable maximum for benefit calculations).
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2009 | 354 | 354 |
| 2010 | 360 | 360 |
| 2011 | 366 | 382 |
| 2012 | 369 | 401 |
| 2013 | 367 | 416 |
| 2014 | 364 | 429 |
| 2015 | 359 | 440 |
| 2016 | 354 | 450 |
| 2017 | 347 | 457 |
| 2018 | 338 | 463 |
| 2019 | 327 | 466 |
| 2020 | 315 | 468 |
| 2021 | 302 | 469 |
| 2022 | 289 | 470 |
| 2023 | 275 | 470 |
| 2024 | 260 | 469 |
| 2025 | 244 | 467 |
| 2026 | 227 | 465 |
| 2027 | 209 | 462 |
| 2028 | 191 | 458 |
| 2029 | 173 | 455 |
| 2030 | 153 | 451 |
| 2031 | 133 | 447 |
| 2032 | 113 | 442 |
| 2033 | 92 | 438 |
| 2034 | 71 | 435 |
| 2035 | 50 | 431 |
| 2036 | 29 | 428 |
| 2037 | 7 | 425 |
| 2038 | -16 | 422 |
| 2039 | -38 | 420 |
| 2040 | -61 | 418 |
| 2041 | -83 | 417 |
| 2042 | -106 | 416 |
| 2043 | -129 | 415 |
| 2044 | -152 | 414 |
| 2045 | -175 | 414 |
| 2046 | -199 | 414 |
| 2047 | -222 | 413 |
| 2048 | -246 | 413 |
| 2049 | -270 | 413 |
| 2050 | -294 | 414 |
| 2051 | -318 | 414 |
| 2052 | -342 | 414 |
| 2053 | -366 | 414 |
| 2054 | -391 | 414 |
| 2055 | -415 | 413 |
| 2056 | -440 | 413 |
| 2057 | -466 | 412 |
| 2058 | -491 | 411 |
| 2059 | -517 | 410 |
| 2060 | -544 | 409 |
| 2061 | -570 | 408 |
| 2062 | -598 | 407 |
| 2063 | -625 | 405 |
| 2064 | -653 | 404 |
| 2065 | -681 | 402 |
| 2066 | -710 | 400 |
| 2067 | -739 | 398 |
| 2068 | -768 | 395 |
| 2069 | -798 | 392 |
| 2070 | -828 | 389 |
| 2071 | -859 | 386 |
| 2072 | -890 | 383 |
| 2073 | -922 | 379 |
| 2074 | -954 | 375 |
| 2075 | -987 | 371 |
| 2076 | -1020 | 366 |
| 2077 | -1054 | 361 |
| 2078 | -1089 | 356 |
| 2079 | -1124 | 351 |
| 2080 | -1159 | 345 |
| 2081 | -1195 | 340 |
| 2082 | -1232 | 333 |
| 2083 | -1270 | 327 |
| 2084 | -1308 | 320 |
back