Table VI.F9.--Operations of the Combined OASI and DI Trust Funds, in Current Dollars
Calendar Years 2004-80
Intermediate Assumptions
[In billions]
Calendar
year
Income
excluding
interest
Interest
income
Total
income
Cost Assets at
end of year

2004 $564.7 $88.9 $653.7 $500.3 $1,684.1
2005 605.2 95.5 700.7 517.6 1,867.3
2006 634.5 104.0 738.5 538.3 2,067.5
2007 667.4 115.0 782.5 563.4 2,286.6
2008 701.9 128.6 830.5 594.0 2,523.1
2009 735.3 142.9 878.3 631.6 2,769.7
2010 771.9 157.9 929.8 670.0 3,029.6
2011 811.8 173.9 985.7 711.9 3,303.3
2012 850.6 190.0 1,040.6 760.3 3,583.5
2013 889.0 206.2 1,095.2 811.6 3,867.1
2014 930.3 223.7 1,154.0 866.7 4,154.4
2015 973.1 241.5 1,214.6 926.8 4,442.1
2016 1,017.7 259.4 1,277.1 992.0 4,727.3
2017 1,064.0 277.4 1,341.4 1,061.5 5,007.2
2018 1,112.4 295.3 1,407.6 1,135.8 5,279.0
2019 1,162.1 310.5 1,472.6 1,215.0 5,536.6
2020 1,213.9 324.8 1,538.6 1,299.4 5,775.8
2021 1,267.3 337.9 1,605.2 1,387.7 5,993.3
2022 1,322.7 349.7 1,672.4 1,479.6 6,186.1
2023 1,379.7 360.0 1,739.7 1,576.1 6,349.8
2024 1,439.3 368.5 1,807.8 1,676.9 6,480.7
2025 1,501.1 375.0 1,876.1 1,782.2 6,574.5
2026 1,565.5 379.4 1,944.9 1,891.5 6,628.0
2027 1,633.0 381.3 2,014.2 2,005.0 6,637.2
2028 1,702.9 380.5 2,083.5 2,121.6 6,599.2
2029 1,775.9 377.0 2,153.0 2,240.8 6,511.3
2030 1,852.1 370.6 2,222.7 2,364.0 6,370.0
2031 1,931.6 361.0 2,292.6 2,491.5 6,171.1
2032 2,014.7 348.0 2,362.7 2,622.9 5,910.9
2033 2,101.2 331.4 2,432.6 2,756.8 5,586.7
2034 2,191.4 311.1 2,502.4 2,893.2 5,195.9
2035 2,285.3 286.9 2,572.2 3,032.3 4,735.8
2036 2,383.3 258.6 2,642.0 3,174.6 4,203.2
2037 2,485.6 226.2 2,711.7 3,320.0 3,594.9
2038 2,592.0 189.3 2,781.3 3,468.3 2,907.9
2039 2,702.7 147.8 2,850.5 3,620.4 2,138.0
2040 2,817.9 101.4 2,919.3 3,777.7 1,279.6
2041 1 2,938.1 49.8 2,987.9 3,941.3 326.2

1 Estimates for later years are not shown because the combined OASI and DI Trust Funds are estimated to become exhausted in 2042 under the intermediate assumptions and in 2031 under the high cost assumptions.

Note: Totals do not necessarily equal the sums of rounded components.

Return to list of tables.

 Link to FirstGov.gov: U.S. Government portal Privacy Policy | Website Policies & Other Important Information  | Site Map  | Actuarial Publications 3/23/2004