Table VI.F9.--Operations of the Combined OASI and DI Trust Funds in Current Dollars, Calendar Years 2003-41
Intermediate Assumptions
[In billions]
Calendar
year
Income
excluding
interest
Interest
income
Total
income
Cost Assets at
end of year

2003 $555.0 $87.5 $642.5 $477.9 $1,542.6
2004 582.1 97.3 679.4 498.8 1,723.1
2005 616.9 109.3 726.2 522.4 1,927.0
2006 650.8 122.9 773.7 547.6 2,153.0
2007 687.8 137.9 825.7 577.8 2,400.9
2008 724.1 153.7 877.8 611.8 2,666.9
2009 761.8 170.0 931.8 649.9 2,948.8
2010 800.9 186.9 987.9 691.4 3,245.2
2011 843.2 204.6 1,047.9 736.8 3,556.3
2012 884.6 223.1 1,107.7 786.0 3,878.0
2013 928.0 242.1 1,170.1 841.3 4,206.8
2014 972.6 261.3 1,233.9 900.8 4,539.9
2015 1,018.8 280.6 1,299.4 965.0 4,874.3
2016 1,066.6 299.8 1,366.4 1,035.4 5,205.2
2017 1,116.7 318.5 1,435.2 1,111.7 5,528.7
2018 1,168.8 337.4 1,506.2 1,193.8 5,841.1
2019 1,223.5 355.5 1,579.0 1,280.8 6,139.3
2020 1,280.5 372.7 1,653.1 1,374.7 6,417.7
2021 1,340.1 388.5 1,728.6 1,475.4 6,670.8
2022 1,402.0 402.7 1,804.7 1,580.0 6,895.5
2023 1,466.5 415.2 1,881.7 1,686.9 7,090.3
2024 1,533.7 425.8 1,959.5 1,799.0 7,250.8
2025 1,603.8 434.2 2,038.1 1,916.0 7,372.9
2026 1,677.2 440.4 2,117.6 2,037.7 7,452.7
2027 1,753.9 443.8 2,197.8 2,165.1 7,485.4
2028 1,834.4 444.4 2,278.7 2,297.8 7,466.4
2029 1,918.5 441.7 2,360.2 2,434.3 7,392.3
2030 2,006.4 435.7 2,442.1 2,574.3 7,260.1
2031 2,098.3 426.2 2,524.5 2,718.0 7,066.5
2032 2,194.2 413.0 2,607.3 2,865.6 6,808.2
2033 2,294.4 395.9 2,690.3 3,016.7 6,481.9
2034 2,398.9 374.6 2,773.5 3,171.5 6,083.9
2035 2,507.8 349.0 2,856.8 3,330.3 5,610.4
2036 2,621.4 318.8 2,940.2 3,493.3 5,057.2
2037 2,740.0 283.8 3,023.8 3,660.8 4,420.2
2038 2,863.6 243.7 3,107.3 3,833.0 3,694.5
2039 2,992.3 198.2 3,190.5 4,010.6 2,874.4
2040 3,126.2 146.9 3,273.1 4,194.7 1,952.8
2041 1 3,265.8 89.4 3,355.2 4,386.4 921.6

1 Estimates for later years are not shown because the combined OASI and DI Trust Funds are estimated to become exhausted in 2042 under the intermediate assumptions and in 2031 under the high cost assumptions.

Note: Totals do not necessarily equal the sums of rounded components.

 Link to FirstGov.gov: U.S. Government portal Privacy Policy | Website Policies & Other Important Information  | Site Map  | Actuarial Publications 3/17/2003